Delaware
|
001-33303
|
65-1295427
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
of
incorporation or organization)
|
File
Number)
|
Identification
No.)
|
1000
Louisiana, Suite 4300
|
||
Houston,
TX 77002
|
||
(Address
of principal executive office and Zip Code)
|
||
(713)
584-1000
|
||
(Registrants’
telephone number, including area code)
|
||
Exhibit
|
||
Number
|
Description
|
|
Exhibit 99.1
|
Targa
Resources Partners LP Press Release dated November 4,
2009.
|
TARGA
RESOURCES PARTNERS LP
|
|||
By:
Targa Resources GP LLC,
|
|||
its
general partner
|
|||
Dated:
November 4, 2009
|
By:
|
/s/
Jeffrey J. McParland
|
|
Jeffrey
J. McParland
|
|||
Executive
Vice President and Chief Financial
Officer
|
Exhibit
|
||
Number
|
Description
|
|
Exhibit 99.1
|
Targa
Resources Partners LP Press Release dated November 4,
2009.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions, except operating and price data)
|
||||||||||||||||
Revenues
|
$ | 1,003.8 | $ | 2,214.9 | $ | 2,822.3 | $ | 6,414.6 | ||||||||
Product
purchases
|
874.2 | 2,110.5 | 2,459.3 | 5,985.5 | ||||||||||||
Operating
expenses
|
47.5 | 68.3 | 142.1 | 197.7 | ||||||||||||
Depreciation
and amortization expense
|
25.6 | 24.4 | 75.5 | 72.8 | ||||||||||||
General
and administrative expense
|
17.1 | 19.1 | 55.5 | 57.4 | ||||||||||||
Casualty
loss adjustment
|
- | - | (0.8 | ) | - | |||||||||||
Gain
on sale of assets
|
- | - | - | (4.4 | ) | |||||||||||
Income
from operations
|
39.4 | (7.4 | ) | 90.7 | 105.6 | |||||||||||
Interest
expense, net
|
(29.8 | ) | (25.4 | ) | (78.8 | ) | (71.6 | ) | ||||||||
Income
tax (expense) benefit
|
0.2 | (0.6 | ) | (0.8 | ) | (1.8 | ) | |||||||||
Other
|
1.0 | (4.7 | ) | 3.6 | (2.5 | ) | ||||||||||
Net
income (loss)
|
10.8 | (38.1 | ) | 14.7 | 29.7 | |||||||||||
Less:
Net income to noncontrolling interest
|
0.8 | 0.2 | 1.1 | 0.1 | ||||||||||||
Net
income (loss) to Targa Resources Partners LP
|
$ | 10.0 | $ | (38.3 | ) | $ | 13.6 | $ | 29.6 | |||||||
Net
loss attributable to predecessor operations
|
$ | (4.2 | ) | $ | (52.9 | ) | $ | (2.4 | ) | $ | (38.2 | ) | ||||
Net
income attributable to general partner
|
2.8 | 0.3 | 6.8 | 5.5 | ||||||||||||
Net
income allocable to limited partners
|
11.4 | 14.4 | 9.2 | 62.3 | ||||||||||||
Basic
and diluted net income per limited partner unit
|
$ | 0.23 | $ | 0.31 | $ | 0.19 | $ | 1.35 | ||||||||
Financial
data:
|
||||||||||||||||
Operating
margin
|
$ | 82.1 | $ | 36.1 | $ | 220.9 | $ | 231.4 | ||||||||
Adjusted
EBITDA
|
69.1 | 22.5 | 201.8 | 186.7 | ||||||||||||
Distributable
cash flow
|
51.5 | 1.0 | 158.6 | 132.4 | ||||||||||||
Operating
data:
|
||||||||||||||||
Gathering
throughput, MMcf/d
|
490.2 | 438.3 | 465.2 | 455.0 | ||||||||||||
Plant
natural gas inlet, MMcf/d
|
464.1 | 415.8 | 442.5 | 430.8 | ||||||||||||
Gross
NGL production, MBbl/d
|
43.5 | 41.3 | 43.1 | 43.2 | ||||||||||||
Natural
gas sales, BBtu/d
|
414.9 | 404.4 | 383.0 | 410.9 | ||||||||||||
NGL
sales, MBbl/d
|
262.7 | 282.5 | 278.6 | 290.2 | ||||||||||||
Condensate
sales, MBbl/d
|
2.6 | 2.4 | 2.8 | 2.4 | ||||||||||||
Average
realized prices:
|
||||||||||||||||
Natural
gas, $/MMBtu
|
3.49 | 9.42 | 3.83 | 9.29 | ||||||||||||
NGLs,
$/gal
|
0.81 | 1.66 | 0.71 | 1.56 | ||||||||||||
Condensate,
$/ Bbl
|
71.25 | 103.87 | 55.84 | 103.75 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
($
in millions)
|
||||||||||||||||
Revenues
|
$ | 273.1 | $ | 578.6 | $ | 752.8 | $ | 1,721.4 | ||||||||
Product
purchases
|
(212.6 | ) | (512.5 | ) | (592.8 | ) | (1,509.8 | ) | ||||||||
Operating
expenses
|
(14.3 | ) | (15.5 | ) | (39.0 | ) | (42.7 | ) | ||||||||
Operating
margin
|
$ | 46.2 | $ | 50.6 | $ | 121.0 | $ | 168.9 | ||||||||
Operating
statistics:
|
||||||||||||||||
Gathering
throughput, MMcf/d
|
||||||||||||||||
LOU
System
|
213.4 | 178.1 | 183.1 | 189.4 | ||||||||||||
SAOU
System
|
98.5 | 99.0 | 99.9 | 98.7 | ||||||||||||
North
Texas System
|
178.3 | 161.2 | 182.2 | 166.9 | ||||||||||||
490.2 | 438.3 | 465.2 | 455.0 | |||||||||||||
Plant
natural gas inlet, MMcf/d
|
||||||||||||||||
LOU
System
|
199.4 | 168.5 | 174.2 | 178.8 | ||||||||||||
SAOU
System
|
92.0 | 91.3 | 92.1 | 91.2 | ||||||||||||
North
Texas System
|
172.7 | 156.0 | 176.2 | 160.8 | ||||||||||||
464.1 | 415.8 | 442.5 | 430.8 | |||||||||||||
Gross
NGL production, MBbl/d
|
||||||||||||||||
LOU
System
|
9.0 | 9.2 | 8.5 | 10.1 | ||||||||||||
SAOU
System
|
14.0 | 14.1 | 14.2 | 14.2 | ||||||||||||
North
Texas System
|
20.5 | 18.0 | 20.4 | 18.9 | ||||||||||||
43.5 | 41.3 | 43.1 | 43.2 | |||||||||||||
Natural
gas sales, BBtu/d
|
414.9 | 404.4 | 383.0 | 410.9 | ||||||||||||
NGL
sales, MBbl/d
|
40.6 | 37.4 | 39.2 | 38.2 | ||||||||||||
Condensate
sales, MBbl/d
|
2.6 | 3.3 | 3.0 | 3.6 | ||||||||||||
Average
realized prices:
|
||||||||||||||||
Natural
gas, $/MMBtu
|
3.49 | 9.42 | 3.83 | 9.29 | ||||||||||||
NGLs,
$/gal
|
0.73 | 1.46 | 0.64 | 1.40 | ||||||||||||
Condensate,
$/Bbl
|
71.25 | 95.58 | 54.00 | 92.72 |
|
·
|
a
decrease attributable to commodity prices of $325.2 million, comprising
decreases in natural gas, NGL and condensate revenues of $226.4 million,
$93.1 million and $5.7 million;
|
|
·
|
an
increase attributable to commodity sales volume of $20.9 million
comprising increases in natural gas and condensate revenues of $9.1
million and $19.1 million, partially offset by a decrease in NGL revenues
of $7.3 million; and
|
|
·
|
a
decrease in other revenues of $1.2 million, primarily from miscellaneous
processing activities.
|
|
·
|
a
decrease attributable to commodity prices of $893.1 million, comprising
decreases in natural gas, NGL and condensate revenues of $570.0 million,
$290.8 million and $32.2 million;
|
|
·
|
a
decrease attributable to commodity sales volume of $74.5 million
comprising decreases in natural gas and condensate revenues of $74.6
million and $16.4 million, partially offset by an increase in NGL revenues
of $16.5 million; and
|
|
·
|
a
decrease in other revenues of $1.0 million, primarily from miscellaneous
processing activities.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
($
in millions)
|
||||||||||||||||
Revenues
from services
|
$ | 55.1 | $ | 65.5 | $ | 152.9 | $ | 181.8 | ||||||||
Other
revenues
|
(0.1 | ) | 0.1 | 2.0 | 0.6 | |||||||||||
55.0 | 65.6 | 154.9 | 182.4 | |||||||||||||
Operating
expenses
|
(29.9 | ) | (49.8 | ) | (97.7 | ) | (147.9 | ) | ||||||||
Operating
margin
|
$ | 25.1 | $ | 15.8 | $ | 57.2 | $ | 34.5 | ||||||||
Equity
in earnings of GCF
|
$ | 1.4 | $ | 1.1 | $ | 3.2 | $ | 3.0 | ||||||||
Operating
statistics:
|
||||||||||||||||
Fractionation
volumes, MBbl/d
|
225.9 | 207.1 | 215.4 | 219.3 | ||||||||||||
Treating
volumes, MBbl/d
|
27.5 | 20.4 | 18.5 | 19.0 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
($
in millions)
|
||||||||||||||||
NGL
sales revenues
|
$ | 762.4 | $ | 1,654.0 | $ | 2,011.2 | $ | 4,564.4 | ||||||||
Other
revenues
|
1.4 | 0.8 | 3.6 | 10.9 | ||||||||||||
763.8 | 1,654.8 | 2,014.8 | 4,575.3 | |||||||||||||
Product
purchases
|
(755.7 | ) | (1,679.4 | ) | (1,982.2 | ) | (4,558.8 | ) | ||||||||
Operating
expenses
|
- | (0.3 | ) | (0.6 | ) | (1.5 | ) | |||||||||
Operating
margin
|
$ | 8.1 | $ | (24.9 | ) | $ | 32.0 | $ | 15.0 | |||||||
Operating
statistics:
|
||||||||||||||||
NGL
sales, MBbl/d
|
244.5 | 258.1 | 251.2 | 257.5 | ||||||||||||
NGL
realized price, $/gal
|
0.81 | 1.66 | 0.70 | 1.54 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
($
in millions)
|
||||||||||||||||
NGL
sales revenues
|
$ | 141.7 | $ | 320.6 | $ | 559.4 | $ | 1,175.3 | ||||||||
Other
revenues
|
0.3 | - | 1.2 | 5.9 | ||||||||||||
142.0 | 320.6 | 560.6 | 1,181.2 | |||||||||||||
Product
purchases
|
(138.7 | ) | (326.0 | ) | (549.9 | ) | (1,168.2 | ) | ||||||||
Operating
margin
|
$ | 3.3 | $ | (5.4 | ) | $ | 10.7 | $ | 13.0 | |||||||
Operating
statistics:
|
||||||||||||||||
NGL
sales, MBbl/d
|
41.2 | 47.0 | 54.9 | 60.1 | ||||||||||||
NGL
realized price, $/gal
|
0.89 | 1.77 | 0.89 | 1.70 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Reconciliation
of net income (loss) to Targa Resources Partners LP
|
||||||||||||||||
to
distributable cash flow:
|
||||||||||||||||
Net
income (loss) to Targa Resources Partners LP
|
$ | 10.0 | $ | (38.3 | ) | $ | 13.6 | $ | 29.6 | |||||||
Add:
|
||||||||||||||||
Depreciation
and amortization expense
|
25.6 | 24.4 | 75.5 | 72.8 | ||||||||||||
Deferred
income tax expense (benefit)
|
0.1 | 0.5 | 0.8 | 1.4 | ||||||||||||
Noncash
interest expense
|
15.0 | 15.4 | 45.9 | 45.9 | ||||||||||||
Loss
on debt repurchases
|
1.5 | - | 1.5 | - | ||||||||||||
Non-cash
loss related to derivatives
|
4.1 | 10.6 | 33.8 | 11.6 | ||||||||||||
Maintenance
capital expenditures
|
(4.7 | ) | (11.4 | ) | (12.1 | ) | (28.5 | ) | ||||||||
Other
|
(0.1 | ) | (0.2 | ) | (0.4 | ) | (0.4 | ) | ||||||||
Distributable
cash flow
|
$ | 51.5 | $ | 1.0 | $ | 158.6 | $ | 132.4 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Reconciliation
of net cash provided by (used in)
|
||||||||||||||||
operating
activities to Adjusted EBITDA:
|
||||||||||||||||
Net
cash provided by (used in) operating activities
|
$ | 64.8 | $ | (168.2 | ) | $ | 219.9 | $ | 128.6 | |||||||
Net
income to noncontrolling interest
|
(0.8 | ) | (0.2 | ) | (1.1 | ) | (0.1 | ) | ||||||||
Termination
of commodity derivatives
|
- | 87.4 | - | 87.4 | ||||||||||||
Interest
expense, net
|
14.8 | 10.0 | 32.9 | 25.7 | ||||||||||||
Other
|
(3.9 | ) | (1.2 | ) | (3.5 | ) | 4.0 | |||||||||
Changes
in operating working capital which used (provided) cash:
|
||||||||||||||||
Accounts
receivable and other assets
|
22.3 | (36.4 | ) | (5.5 | ) | (160.1 | ) | |||||||||
Accounts
payable and other liabilities
|
(28.1 | ) | 131.1 | (40.9 | ) | 101.2 | ||||||||||
Adjusted
EBITDA
|
$ | 69.1 | $ | 22.5 | $ | 201.8 | $ | 186.7 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Reconciliation
of net income (loss) to Targa Resources Partners LP to Adjusted
EBITDA:
|
||||||||||||||||
Net
income (loss) to Targa Resources Partners LP
|
$ | 10.0 | $ | (38.3 | ) | $ | 13.6 | $ | 29.6 | |||||||
Add:
|
||||||||||||||||
Interest
expense, net
|
29.8 | 25.4 | 78.8 | 71.6 | ||||||||||||
Income
tax expense (benefit)
|
(0.2 | ) | 0.6 | 0.8 | 1.8 | |||||||||||
Depreciation
and amortization expense
|
25.6 | 24.4 | 75.5 | 72.8 | ||||||||||||
Non-cash
loss related to derivatives
|
4.1 | 10.6 | 33.8 | 11.6 | ||||||||||||
Noncontrolling
interest adjustment
|
(0.2 | ) | (0.2 | ) | (0.7 | ) | (0.7 | ) | ||||||||
Adjusted
EBITDA
|
$ | 69.1 | $ | 22.5 | $ | 201.8 | $ | 186.7 | ||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(In
millions)
|
||||||||||||||||
Reconciliation
of net income (loss) to Targa Resources Partners LP to operating
margin:
|
||||||||||||||||
Net
income (loss) to Targa Resources Partners LP
|
$ | 10.0 | $ | (38.3 | ) | $ | 13.6 | $ | 29.6 | |||||||
Add:
|
||||||||||||||||
Depreciation
and amortization expense
|
25.6 | 24.4 | 75.5 | 72.8 | ||||||||||||
General
and administrative expense
|
17.1 | 19.1 | 55.5 | 57.4 | ||||||||||||
Interest
expense, net
|
29.8 | 25.4 | 78.8 | 71.6 | ||||||||||||
Income
tax benefit (expense)
|
(0.2 | ) | 0.6 | 0.8 | 1.8 | |||||||||||
Other,
net
|
(0.2 | ) | 4.9 | (3.3 | ) | (1.8 | ) | |||||||||
Operating
margin
|
$ | 82.1 | $ | 36.1 | $ | 220.9 | $ | 231.4 |
Reconciliation of non-GAAP Measures for the
Downstream Business
|
||||||||
Twelve
Months Ended
|
||||||||
December
31, 2009
|
||||||||
(In
millions)
|
||||||||
Low Range
|
High Range
|
|||||||
Reconciliation
of net income to Adjusted EBITDA
|
||||||||
Net
income
|
$ | (5.6 | ) | $ | (0.6 | ) | ||
Depreciation
and amortization
|
25.4 | 25.4 | ||||||
Interest
expense
|
59.4 | 59.4 | ||||||
Income
tax expense
|
0.8 | 0.8 | ||||||
Adjusted
EBITDA
|
$ | 80.0 | $ | 85.0 | ||||
TARGA
RESOURCES PARTNERS LP
|
||||||||||||||||
FINANCIAL
SUMMARY (unaudited)
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
$ | 1,003,778 | $ | 2,214,851 | $ | 2,822,284 | $ | 6,414,564 | ||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Product
purchases
|
874,228 | 2,110,428 | 2,459,296 | 5,985,455 | ||||||||||||
Operating
expenses
|
47,474 | 68,255 | 142,096 | 197,690 | ||||||||||||
Depreciation
and amortization expense
|
25,597 | 24,431 | 75,490 | 72,785 | ||||||||||||
General
and administrative expense
|
17,078 | 19,116 | 55,474 | 57,433 | ||||||||||||
Other
|
(1 | ) | (13 | ) | (852 | ) | (4,440 | ) | ||||||||
Total
costs and expenses
|
964,376 | 2,222,217 | 2,731,504 | 6,308,923 | ||||||||||||
INCOME
FROM OPERATIONS
|
39,402 | (7,366 | ) | 90,780 | 105,641 | |||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense from affiliate indebtedness
|
(13,701 | ) | (14,832 | ) | (43,414 | ) | (44,400 | ) | ||||||||
Other
interest expense, net
|
(16,097 | ) | (10,617 | ) | (35,344 | ) | (27,175 | ) | ||||||||
Equity
in earnings of unconsolidated investments
|
1,417 | 1,102 | 3,221 | 3,028 | ||||||||||||
Loss
on debt repurchases
|
(1,483 | ) | - | (1,483 | ) | - | ||||||||||
Other
income (expense)
|
1,132 | (5,700 | ) | 1,831 | (5,535 | ) | ||||||||||
Income
(loss) before income taxes
|
10,670 | (37,413 | ) | 15,591 | 31,559 | |||||||||||
Income
tax (expense) benefit
|
220 | (647 | ) | (800 | ) | (1,842 | ) | |||||||||
NET
INCOME (LOSS)
|
10,890 | (38,060 | ) | 14,791 | 29,717 | |||||||||||
Less:
Net income to noncontrolling interest
|
888 | 162 | 1,179 | 91 | ||||||||||||
NET
INCOME (LOSS) TO TARGA RESOURCES PARTNERS LP
|
$ | 10,002 | $ | (38,222 | ) | $ | 13,612 | $ | 29,626 | |||||||
Net
loss attributable to predecessor operations
|
$ | (4,208 | ) | $ | (52,914 | ) | $ | (2,377 | ) | $ | (38,207 | ) | ||||
Net
income attributable to general partner
|
2,809 | 294 | 6,765 | 5,524 | ||||||||||||
Net
income allocable to limited partners
|
11,401 | 14,398 | 9,224 | 62,309 | ||||||||||||
Basic
and diluted net income per limited partner unit
|
$ | 0.23 | $ | 0.31 | $ | 0.19 | $ | 1.35 | ||||||||
Basic
and diluted weighted average limited
|
||||||||||||||||
partner
units outstanding
|
50,611 | 46,180 | 47,692 | 46,175 |
TARGA
RESOURCES PARTNERS LP
|
||||||||
FINANCIAL
SUMMARY (unaudited)
|
||||||||
CONSOLIDATED CASH FLOW
INFORMATION
|
||||||||
(In
thousands)
|
||||||||
Nine Months Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 14,791 | $ | 29,717 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation,
amortization and accretion
|
78,534 | 74,739 | ||||||
Deferred
income tax expense
|
800 | 1,406 | ||||||
Interest
expense on affiliate indebtedness
|
43,414 | 44,400 | ||||||
Risk
management activities
|
33,826 | (75,747 | ) | |||||
Equity
in earnings of unconsolidated investments, net of
distributions
|
654 | (316 | ) | |||||
Loss
on debt repurchases
|
1,483 | - | ||||||
Gain
on sale of assets
|
(7 | ) | (4,440 | ) | ||||
Changes
in operating assets and liabilities
|
46,428 | 58,821 | ||||||
Net
cash provided by operating activities
|
219,923 | 128,580 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Additions
to property, plant and equipment
|
(46,327 | ) | (55,335 | ) | ||||
Other,
net
|
82 | 183 | ||||||
Net
cash used in investing activities
|
(46,245 | ) | (55,152 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from borrowings under credit facility
|
397,618 | 87,500 | ||||||
Repayments
on credit facility
|
(374,900 | ) | (323,800 | ) | ||||
Proceeds
from issuance of senior notes
|
237,433 | 250,000 | ||||||
Repurchases
of senior notes
|
(18,882 | ) | - | |||||
Repayment
of affiliated indebtedness
|
(397,500 | ) | - | |||||
Proceeds
from equity offerings
|
103,470 | - | ||||||
Distributions
to unitholders
|
(79,127 | ) | (64,574 | ) | ||||
General
partner contributions
|
2,216 | 8 | ||||||
Costs
incurred in connection with public offerings
|
(164 | ) | - | |||||
Costs
incurred in connection with financing arrangements
|
(9,558 | ) | (7,079 | ) | ||||
Distributions
to noncontrolling interest
|
(1,740 | ) | - | |||||
Deemed
Parent distributions
|
(70,086 | ) | (36,183 | ) | ||||
Net
cash used in financing activities
|
(211,220 | ) | (94,128 | ) | ||||
Net
change in cash and cash equivalents
|
(37,542 | ) | (20,700 | ) | ||||
Cash
and cash equivalents, beginning of period
|
95,308 | 64,342 | ||||||
Cash
and cash equivalents, end of period
|
$ | 57,766 | $ | 43,642 | ||||