Delaware
|
001-33303
|
65-1295427
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
of
incorporation or organization)
|
File
Number)
|
Identification
No.)
|
1000
Louisiana, Suite 4300
|
||
Houston,
TX 77002
|
||
(Address
of principal executive office and Zip Code)
|
||
(713)
584-1000
|
||
(Registrants’
telephone number, including area code)
|
||
Exhibit
|
||
Number
|
Description
|
|
Exhibit 99.1
|
Consolidated
Balance Sheet of Targa Resources GP LLC as of March 31,
2009
|
TARGA
RESOURCES PARTNERS LP
|
|||
By:
Targa Resources GP LLC,
|
|||
its
general partner
|
|||
Dated:
June 1, 2009
|
By:
|
/s/ John Robert
Sparger
|
|
John
Robert Sparger
|
|||
Senior
Vice President and Chief Accounting Officer
|
|||
(Authorized
signatory and Principal Accounting
Officer)
|
Exhibit
|
||
Number
|
Description
|
|
Exhibit 99.1
|
Consolidated
Balance Sheet of Targa Resources GP LLC as of March 31,
2009
|
Bbl
|
Barrels
(equal to 42 gallons)
|
|
Btu
|
British
thermal units, a measure of heating value
|
|
Gal
|
Gallons
|
|
MMBtu
|
Million
British thermal units
|
|
NGL(s)
|
Natural
gas liquid(s)
|
|
Price Index Definitions
|
||
IF-HSC
|
Inside
FERC Gas Market Report, Houston Ship Channel/Beaumont,
Texas
|
|
IF-NGPL
MC
|
Inside
FERC Gas Market Report, Natural Gas Pipeline,
Mid-Continent
|
|
IF-Waha
|
Inside
FERC Gas Market Report, West Texas Waha
|
|
NY-HH
|
New
York Mercantile Exchange (“NYMEX”), Henry Hub Natural
Gas
|
|
NY-WTI
|
NYMEX,
West Texas Intermediate Crude Oil
|
|
OPIS-MB
|
Oil
Price Information Service (“OPIS”), Mont Belvieu,
Texas
|
TARGA
RESOURCES GP LLC
|
||||
CONSOLIDATED
BALANCE SHEET
|
||||
March 31, 2009
|
||||
(Unaudited)
|
||||
(In
thousands)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ | 62,310 | ||
Receivables
from third parties
|
37,551 | |||
Receivables
from affiliated companies
|
37,289 | |||
Other
current assets
|
884 | |||
Total
current assets
|
228,830 | |||
Property,
plant and equipment, at cost
|
1,500,457 | |||
Accumulated
depreciation
|
(267,236 | ) | ||
Property,
plant and equipment, net
|
1,233,221 | |||
Other
assets
|
13,196 | |||
Total
assets
|
$ | 1,538,586 | ||
LIABILITIES
AND EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$ | 5,869 | ||
Accrued
liabilities
|
61,061 | |||
Liabilities
from risk management activities
|
12,259 | |||
Total
current liabilities
|
79,189 | |||
Long-term
debt
|
696,845 | |||
Long
term liabilities from risk management activities
|
16,250 | |||
Deferred
income taxes
|
2,259 | |||
Other
long-term liabilities
|
3,649 | |||
Commitments
and contingencies (Note 9)
|
||||
Equity:
|
||||
Member's
interest
|
4,991 | |||
Accumulated
other comprehensive income
|
1,570 | |||
Total
member's equity
|
6,561 | |||
Noncontrolling
interest
|
733,833 | |||
Total
equity
|
740,394 | |||
Total
liabilities and equity
|
$ | 1,538,586 | ||
See
notes to consolidated balance sheet
|
March
31,
|
||||
2009
|
||||
Senior
unsecured notes, 8¼% fixed rate, due July 1, 2016
|
$ | 209,080 | ||
Senior
secured credit facility, variable rate, due February 14,
2012
|
487,765 | |||
Total
long-term debt
|
$ | 696,845 | ||
Letters
of credit issued
|
$ | 14,985 |
Non-affiliate
public unitholders
|
$ | 749,054 | ||
Targa
Resources, Inc.
|
(92,153 | ) | ||
Accumulated
other comprehensive income
|
76,932 | |||
Noncontrolling
interest
|
$ | 733,833 |
Outstanding
at beginning of period
|
26,664 | |||
Granted
|
32,000 | |||
Vested
|
(10,672 | ) | ||
Forfeited
|
- | |||
Outstanding
at end of period
|
47,992 | |||
Weighted
average grant date fair value per share
|
$ | 12.88 |
Asset Derivatives
|
Liability Derivatives
|
|||||||||
|
Fair
Value
|
Fair
Value
|
||||||||
Balance
|
as
of
|
Balance
|
as
of
|
|||||||
Sheet
|
March
31,
|
Sheet
|
March
31,
|
|||||||
Location
|
2009
|
Location
|
2009
|
|||||||
Derivatives
designated as
|
||||||||||
hedging
instruments under
|
||||||||||
SFAS
133
|
||||||||||
Commodity
contracts
|
Current
assets
|
$ | 86,296 |
Current
liabilities
|
$ | 8 | ||||
Other
assets
|
63,198 |
Other
liabiliites
|
3,940 | |||||||
Interest
rate contracts
|
Current
assets
|
- |
Current
liabilities
|
7,686 | ||||||
Other
assets
|
- |
Other
liabiliites
|
12,165 | |||||||
Total
|
149,494 | 23,799 | ||||||||
Derivatives
not designated as
|
||||||||||
hedging
instruments under
|
||||||||||
SFAS
133
|
||||||||||
Commodity
contracts
|
Current
assets
|
4,500 |
Current
liabilities
|
4,565 | ||||||
Other
assets
|
141 |
Other
liabiliites
|
145 | |||||||
Total
|
4,641 | 4,710 | ||||||||
Total
derivatives
|
$ | 154,135 | $ | 28,509 |
Instrument
|
Avg.
Price
|
MMBtu per day
|
|||||||||||||||||||||||||||
Type
|
Index
|
$/MMBtu
|
2009
|
2010
|
2011
|
2012
|
2013
|
Fair Value
|
|||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||
Sales
|
|||||||||||||||||||||||||||||
Swap
|
IF-HSC
|
7.39 | 1,966 | - | - | - | - | $ | 1,743 | ||||||||||||||||||||
1,966 | - | - | - | - | |||||||||||||||||||||||||
Swap
|
IF-NGPL
MC
|
9.18 | 6,256 | - | - | - | - | 9,410 | |||||||||||||||||||||
Swap
|
IF-NGPL
MC
|
8.86 | - | 5,685 | - | - | - | 7,089 | |||||||||||||||||||||
Swap
|
IF-NGPL
MC
|
7.34 | - | - | 2,750 | - | - | 1,286 | |||||||||||||||||||||
Swap
|
IF-NGPL
MC
|
7.18 | - | - | - | 2,750 | - | 789 | |||||||||||||||||||||
6,256 | 5,685 | 2,750 | 2,750 | - | |||||||||||||||||||||||||
Swap
|
IF-Waha
|
7.79 | 9,936 | - | - | - | - | 10,910 | |||||||||||||||||||||
Swap
|
IF-Waha
|
6.53 | - | 11,709 | - | - | - | 4,715 | |||||||||||||||||||||
Swap
|
IF-Waha
|
6.10 | - | - | 11,250 | - | - | 145 | |||||||||||||||||||||
Swap
|
IF-Waha
|
6.30 | - | - | - | 7,250 | - | (326 | ) | ||||||||||||||||||||
Swap
|
IF-Waha
|
5.59 | - | - | - | - | 4,000 | (1,478 | ) | ||||||||||||||||||||
9,936 | 11,709 | 11,250 | 7,250 | 4,000 | |||||||||||||||||||||||||
Total
Swaps
|
18,158 | 17,394 | 14,000 | 10,000 | 4,000 | ||||||||||||||||||||||||
Floor
|
IF-NGPL
MC
|
6.55 | 850 | - | - | - | - | 710 | |||||||||||||||||||||
850 | - | - | - | - | |||||||||||||||||||||||||
Floor
|
IF-Waha
|
6.55 | 565 | - | - | - | - | 459 | |||||||||||||||||||||
565 | - | - | - | - | |||||||||||||||||||||||||
Total
Floors
|
1,415 | - | - | - | - | ||||||||||||||||||||||||
Total
Sales
|
19,573 | 17,394 | 14,000 | 10,000 | 4,000 | ||||||||||||||||||||||||
$ | 35,452 |
Instrument
|
Avg.
Price
|
Barrels per day
|
|||||||||||||||||||||||||||
Type
|
Index
|
$/gal
|
2009
|
2010
|
2011
|
2012
|
2013
|
Fair Value
|
|||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||
Sales
|
|||||||||||||||||||||||||||||
Swap
|
OPIS-MB
|
1.32 | 6,248 | - | - | - | - | $ | 48,006 | ||||||||||||||||||||
Swap
|
OPIS-MB
|
1.27 | - | 4,809 | - | - | - | 40,659 | |||||||||||||||||||||
Swap
|
OPIS-MB
|
0.92 | - | - | 3,400 | - | - | 9,420 | |||||||||||||||||||||
Swap
|
OPIS-MB
|
0.92 | - | - | - | 2,700 | - | 6,197 | |||||||||||||||||||||
Total
Swaps
|
6,248 | 4,809 | 3,400 | 2,700 | - | ||||||||||||||||||||||||
Floor
|
OPIS-MB
|
1.44 | - | - | 199 | - | - | 1,935 | |||||||||||||||||||||
Floor
|
OPIS-MB
|
1.43 | - | - | - | 231 | - | 2,089 | |||||||||||||||||||||
Total
Floors
|
- | - | 199 | 231 | - | ||||||||||||||||||||||||
Total
Sales
|
6,248 | 4,809 | 3,599 | 2,931 | - | ||||||||||||||||||||||||
$ | 108,306 |
Instrument
|
Avg.
Price
|
Barrels per day
|
|||||||||||||||||||||||||||
Type
|
Index
|
$/Bbl
|
2009
|
2010
|
2011
|
2012
|
2013
|
Fair Value
|
|||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||
Sales
|
|||||||||||||||||||||||||||||
Swap
|
NY-WTI
|
69.00 | 322 | - | - | - | - | $ | 1,153 | ||||||||||||||||||||
Swap
|
NY-WTI
|
68.10 | - | 301 | - | - | - | 518 | |||||||||||||||||||||
Total
Swaps
|
322 | 301 | - | - | - | ||||||||||||||||||||||||
Floor
|
NY-WTI
|
60.00 | 50 | - | - | - | - | 117 | |||||||||||||||||||||
Total
Floors
|
50 | - | - | - | - | ||||||||||||||||||||||||
Total
Sales
|
372 | 301 | - | - | - | ||||||||||||||||||||||||
$ | 1,788 |
Period
|
Commodity
|
Instrument Type
|
Daily Volume
|
Average Price
|
Index
|
Fair Value
|
|||||||||||
(In
thousands)
|
|||||||||||||||||
Purchases
|
|||||||||||||||||
Apr
2009 - Dec 2009
|
Natural
gas
|
Swap
|
5,891 |
MMBtu
|
$ | 6.71 |
per
MMBtu
|
NY-HH
|
$ | (4,436 | ) | ||||||
Jan
2010 - Jun 2010
|
Natural
gas
|
Swap
|
663 |
MMBtu
|
8.03 |
per
MMBtu
|
NY-HH
|
(273 | ) | ||||||||
Sales
|
|
||||||||||||||||
Apr
2009 - Dec 2009
|
Natural
gas
|
Fixed
price sale
|
5,891 |
MMBtu
|
6.71 |
per
MMBtu
|
NY-HH
|
4,373 | |||||||||
Jan
2010 - Jun 2010
|
Natural
gas
|
Fixed
price sale
|
663 |
MMBtu
|
8.03 |
per
MMBtu
|
NY-HH
|
267 | |||||||||
$ | (69 | ) |
Period
|
Fixed Rate
|
Notional Amount
|
Fair Value
|
||||||||||
(In
thousands)
|
|||||||||||||
Remainder
of 2009
|
3.68 | % | $ | 300 |
million
|
$ | (5,896 | ) | |||||
2010
|
3.67 | % | 300 |
million
|
(6,712 | ) | |||||||
2011
|
3.48 | % | 300 |
million
|
(4,211 | ) | |||||||
2012
|
3.40 | % | 300 |
million
|
(1,969 | ) | |||||||
2013
|
3.39 | % | 300 |
million
|
(962 | ) | |||||||
Jan.
1 - Apr. 24, 2014
|
3.39 | % | 300 |
million
|
(101 | ) | |||||||
$ | (19,851 | ) |
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
(In
thousands)
|
|||||||||||||||
Assets
from commodity derivatives
|
$ | 154,135 | $ | - | $ | 45,829 | $ | 108,306 | ||||||||
Assets
from interest rate derivatives
|
- | - | - | - | ||||||||||||
Total
assets
|
$ | 154,135 | $ | - | $ | 45,829 | $ | 108,306 | ||||||||
Liabilities
from commodity derivatives
|
$ | 8,658 | $ | - | $ | 8,658 | $ | - | ||||||||
Liabilities
from interest rate derivatives
|
19,851 | - | 19,851 | - | ||||||||||||
Total
liabilities
|
$ | 28,509 | $ | - | $ | 28,509 | $ | - |
Commodity
Derivative Contracts
|
||||
(In
thousands)
|
||||
Balance,
December 31, 2008
|
$ | 123,304 | ||
Unrealized
losses included in OCI
|
(31,710 | ) | ||
Settlements
|
16,712 | |||
Balance,
March 31, 2009
|
$ | 108,306 |
Period
|
Commodity
|
Daily Volumes
|
Average Price
|
Index
|
||||||||
Apr
2009 - Dec 2009
|
Natural
gas
|
3,556 |
MMBtu
|
$ | 8.07 |
per
MMBtu
|
IF-Waha
|
|||||
Apr
2009 - Dec 2009
|
Natural
gas
|
545 |
MMBtu
|
7.98 |
per
MMBtu
|
NY-HH
|
||||||
Jan
2010 - Dec 2010
|
Natural
gas
|
3,289 |
MMBtu
|
7.39 |
per
MMBtu
|
IF-Waha
|
||||||
Jan
2010 - Jun 2010
|
Natural
gas
|
497 |
MMBtu
|
8.17 |
per
MMBtu
|
NY-HH
|
||||||
|
||||||||||||
Apr
2009 - Dec 2009
|
NGL
|
3,000 |
Bbl
|
1.18 |
per
gallon
|
OPIS-MB
|
||||||
|
||||||||||||
Apr
2009 - Dec 2009
|
Condensate
|
202 |
Bbl
|
70.60 |
per
barrel
|
NY-WTI
|
||||||
Jan
2010 - Dec 2010
|
Condensate
|
181 |
Bbl
|
69.28 |
per
barrel
|
NY-WTI
|